1 BEDROOM LOFT FOR SALE NEAR PANDAWA BEACH – A SLICE OF PARADISE IN PANDAWA
📍 Pandawa•1 Bed•1 Bed / 1 Bath•Leasehold (60 years)
Property Details
LocationPandawa
Bedrooms1
Beds / Baths1 Bed / 1 Bath
Land Size32 m²
Building Size56 m²
TenureLeasehold — 60 yrs remaining
Price / Bedroom$93,518
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$70/night
Occupancy (area estimate)65%
Gross Revenue (annual)$16,608
Standard Expenses (40%)−$6,643
Net Revenue$9,965
Lease Depreciation (95,340 ÷ 60 yrs)−$1,589
Estimated Net Yield9.0%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$95,340
USD
Stress-Tested Net Yield
9.0%
Price / m² (land)$2,979
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.