1 BEDROOM LUXURY SUITE FOR SALE LEASEHOLD IN BALI PADANG PADANG NEAR BEACH
📍 Uluwatu•1 Bed•1 Bed / 1 Bath•Leasehold (35 years)
NEAR BUDGET
Property Details
LocationUluwatu
Bedrooms1
Beds / Baths1 Bed / 1 Bath
Land Size—
Building Size39 m²
TenureLeasehold — 35 yrs remaining
Price / Bedroom$154,889
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$98/night
Occupancy (area estimate)42%
Gross Revenue (annual)$14,880
Standard Expenses (40%)−$5,952
Net Revenue$8,928
Lease Depreciation (157,907 ÷ 35 yrs)−$4,512
Estimated Net Yield6.2%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$157,907
USD
Stress-Tested Net Yield
6.2%
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.