2 BEDROOM MODERN VILLA FOR SALE LEASEHOLD IN UBUD
📍 Ubud•2 Beds•2 Bed / 2 Bath•Leasehold (22 years)
BUDGET VILLA
Property Details
LocationUbud
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size110 m²
Building Size85 m²
TenureLeasehold — 22 yrs remaining
Price / Bedroom$86,892
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$115/night
Occupancy (area estimate)41%
Gross Revenue (annual)$17,294
Standard Expenses (40%)−$6,917
Net Revenue$10,376
Lease Depreciation (177,169 ÷ 22 yrs)−$8,053
Estimated Net Yield4.9%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$177,169
USD
Stress-Tested Net Yield
4.9%
Price / m² (land)$1,611
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.