2 BEDROOM VILLA FOR SALE IN THE CENTER OF BERAWA CANGGU BALI
📍 Canggu•2 Beds•2 Bed / 2 Bath•Leasehold (12 years)
EXTREME BUDGETBUDGET VILLASHORT LEASE
Property Details
LocationCanggu
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size125 m²
Building Size110 m²
TenureLeasehold — 12 yrs remaining
Price / Bedroom$46,146
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$72/night
Occupancy (area estimate)41%
Gross Revenue (annual)$10,827
Standard Expenses (40%)−$4,331
Net Revenue$6,496
Lease Depreciation (94,089 ÷ 12 yrs)−$7,841
Estimated Net Yield2.8%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$94,089
USD
Stress-Tested Net Yield
2.8%
Price / m² (land)$753
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.