2 BEDROOM VILLA FOR SALE LEASEHOLD IN BALI NYANYI
📍 Tanah Lot Area•2 Beds•2 Bed / 2 Bath•Leasehold (16 years)
NEAR BUDGET
Property Details
LocationTanah Lot Area
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size200 m²
Building Size100 m²
TenureLeasehold — 16 yrs remaining
Price / Bedroom$49,682
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$94/night
Occupancy (area estimate)65%
Gross Revenue (annual)$22,302
Standard Expenses (40%)−$8,921
Net Revenue$13,381
Lease Depreciation (101,299 ÷ 16 yrs)−$6,331
Estimated Net Yield7.2%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$101,299
USD
Stress-Tested Net Yield
7.2%
Price / m² (land)$506
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.