2 BEDROOM VILLA FOR SALE LEASEHOLD IN BALI PERERENAN TUMBAK BAYUH
📍 Pererenan•2 Beds•2 Bed / 2 Bath•Leasehold (35 years)
NEAR BUDGET
Property Details
LocationPererenan
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size100 m²
Building Size105 m²
TenureLeasehold — 35 yrs remaining
Price / Bedroom$102,361
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$120/night
Occupancy (area estimate)49%
Gross Revenue (annual)$21,418
Standard Expenses (40%)−$8,567
Net Revenue$12,851
Lease Depreciation (208,711 ÷ 35 yrs)−$5,963
Estimated Net Yield5.5%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$208,711
USD
Stress-Tested Net Yield
5.5%
Price / m² (land)$2,087
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.