3 BEDROOM FAMILY VILLA FOR SALE AND RENT IN KEDUNGU
📍 Tanah Lot Area•3 Beds•3 Bed / 3 Bath•Leasehold (21 years)
Property Details
LocationTanah Lot Area
Bedrooms3
Beds / Baths3 Bed / 3 Bath
Land Size274 m²
Building Size189 m²
TenureLeasehold — 21 yrs remaining
Price / Bedroom$107,156
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$175/night
Occupancy (area estimate)65%
Gross Revenue (annual)$41,519
Standard Expenses (40%)−$16,608
Net Revenue$24,911
Lease Depreciation (327,732 ÷ 21 yrs)−$15,606
Estimated Net Yield3.0%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$327,732
USD
Stress-Tested Net Yield
3.0%
Price / m² (land)$1,196
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.