3-BEDROOM VILLA FOR SALE WITH LONG LEASE IN SEMINYAK
📍 Seminyak•3 Beds•3 Bed / 3 Bath•Leasehold (36 years)
Property Details
LocationSeminyak
Bedrooms3
Beds / Baths3 Bed / 3 Bath
Land Size500 m²
Building Size165 m²
TenureLeasehold — 36 yrs remaining
Price / Bedroom$126,639
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$224/night
Occupancy (area estimate)42%
Gross Revenue (annual)$34,257
Standard Expenses (40%)−$13,703
Net Revenue$20,554
Lease Depreciation (387,320 ÷ 36 yrs)−$10,759
Estimated Net Yield5.6%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$387,320
USD
Stress-Tested Net Yield
5.6%
Price / m² (land)$775
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.