3 BEDROOM VILLA WITH 1 BEDROOM BUNGALLOW FOR SALE NEAR PEMUTERAN BEACH BALI

📍 Pemuteran3 Beds3 Bed / 4 BathFreehold
3 BEDROOM VILLA WITH 1 BEDROOM BUNGALLOW FOR SALE NEAR PEMUTERAN BEACH  BALI

Property Details

LocationPemuteran
Bedrooms3
Beds / Baths3 Bed / 4 Bath
Land Size2000 m²
Building Size232 m²
TenureFreehold
Price / Bedroom$81,828

Net Yield Breakdown

Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →

Estimated Nightly Rate$175/night
Occupancy (area estimate)65%
Gross Revenue (annual)$41,519
Standard Expenses (40%)−$16,608
Net Revenue$24,911
Estimated Net Yield10.2%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →

Asking Price

$250,268

USD

Stress-Tested Net Yield

10.2%

Price / m² (land)$125
View Original Listing →

Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.

📧 Email me this audit as a PDF

3-page PDF with the full math, 5-year cashflow projection, sensitivity analysis, and a question list to take to the agent. Great for negotiation prep.

One email. No newsletter spam.