3 BEDROOM VILLA WITH ROOFTOP FOR SALE LEASEHOLD IN BALI PERERENAN TUMBAKBAYUH
📍 Pererenan•3 Beds•3 Bed / 4 Bath•Leasehold (27 years)
NEAR BUDGET
Property Details
LocationPererenan
Bedrooms3
Beds / Baths3 Bed / 4 Bath
Land Size300 m²
Building Size285 m²
TenureLeasehold — 27 yrs remaining
Price / Bedroom$92,363
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$133/night
Occupancy (area estimate)49%
Gross Revenue (annual)$23,739
Standard Expenses (40%)−$9,495
Net Revenue$14,243
Lease Depreciation (282,489 ÷ 27 yrs)−$10,463
Estimated Net Yield3.1%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$282,489
USD
Stress-Tested Net Yield
3.1%
Price / m² (land)$942
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.