3 UNIT VILLA WITH TOTAL 5 BEDROOMS FOR SALE IN UMALAS
📍 Umalas•5 Beds•5 Bed / 5 Bath•Leasehold (18 years)
MULTI UNIT
Property Details
LocationUmalas
Bedrooms5
Beds / Baths5 Bed / 5 Bath
Land Size302 m²
Building Size181 m²
TenureLeasehold — 18 yrs remaining
Price / Bedroom$96,137
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$300/night
Occupancy (area estimate)65%
Gross Revenue (annual)$71,175
Standard Expenses (40%)−$28,470
Net Revenue$42,705
Lease Depreciation (490,049 ÷ 18 yrs)−$27,225
Estimated Net Yield3.3%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$490,049
USD
Stress-Tested Net Yield
3.3%
Price / m² (land)$1,623
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.