4 BEDROOM OCEAN VIEW VILLA PROJECT FOR SALE NEAR CEMAGI BEACH
📍 Seseh•4 Beds•4 Bed / 4 Bath•Leasehold (25 years)
BUDGET VILLA
Property Details
LocationSeseh
Bedrooms4
Beds / Baths4 Bed / 4 Bath
Land Size226 m²
Building Size190 m²
TenureLeasehold — 25 yrs remaining
Price / Bedroom$51,143
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$168/night
Occupancy (area estimate)65%
Gross Revenue (annual)$39,858
Standard Expenses (40%)−$15,943
Net Revenue$23,915
Lease Depreciation (208,557 ÷ 25 yrs)−$8,342
Estimated Net Yield7.7%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$208,557
USD
Stress-Tested Net Yield
7.7%
Price / m² (land)$923
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.