6 BEDROOM FAMILY VILLA FOR SALE LEASEHOLD IN BERAWA CANGGU
📍 Canggu•6 Beds•6 Bed / 3 Bath•Leasehold (17 years)
BUDGET VILLA
Property Details
LocationCanggu
Bedrooms6
Beds / Baths6 Bed / 3 Bath
Land Size300 m²
Building Size205 m²
TenureLeasehold — 17 yrs remaining
Price / Bedroom$53,669
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$254/night
Occupancy (area estimate)41%
Gross Revenue (annual)$38,197
Standard Expenses (40%)−$15,279
Net Revenue$22,918
Lease Depreciation (328,290 ÷ 17 yrs)−$19,311
Estimated Net Yield5.3%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$328,290
USD
Stress-Tested Net Yield
5.3%
Price / m² (land)$1,094
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.