7 BEDROOM VILLA & 1 OFFICE COMPOUND FOR SALE LEASEHOLD IN BALI UMALAS
📍 Umalas•7 Beds•7 Bed / 0 Bath•Leasehold (14 years)
SHORT LEASE
Property Details
LocationUmalas
Bedrooms7
Beds / Baths7 Bed / 0 Bath
Land Size1964 m²
Building Size985 m²
TenureLeasehold — 14 yrs remaining
Price / Bedroom$159,874
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$300/night
Occupancy (area estimate)65%
Gross Revenue (annual)$71,175
Standard Expenses (40%)−$28,470
Net Revenue$42,705
Lease Depreciation (1,140,925 ÷ 14 yrs)−$81,495
Estimated Net Yield-3.3%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$1,140,925
USD
Stress-Tested Net Yield
-3.3%
Price / m² (land)$581
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.