BEAUTIFUL 3 BEDROOM VILLAS FOR SALE IN BALI UBUD
📍 Ubud•3 Beds•3 Bed / 3 Bath•Leasehold (30 years)
NEAR BUDGET
Property Details
LocationUbud
Bedrooms3
Beds / Baths3 Bed / 3 Bath
Land Size490 m²
Building Size254 m²
TenureLeasehold — 30 yrs remaining
Price / Bedroom$113,001
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$196/night
Occupancy (area estimate)41%
Gross Revenue (annual)$29,474
Standard Expenses (40%)−$11,790
Net Revenue$17,685
Lease Depreciation (345,608 ÷ 30 yrs)−$11,520
Estimated Net Yield4.9%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$345,608
USD
Stress-Tested Net Yield
4.9%
Price / m² (land)$705
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.