BEAUTIFUL 3 BEDROOMS STUNNING VILLA FOR SALE LEASEHOLD AND RENT IN BINGIN
📍 Uluwatu•3 Beds•3 Bed / 3 Bath•Leasehold (25 years)
NEAR BUDGET
Property Details
LocationUluwatu
Bedrooms3
Beds / Baths3 Bed / 3 Bath
Land Size160 m²
Building Size210 m²
TenureLeasehold — 25 yrs remaining
Price / Bedroom$107,156
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$190/night
Occupancy (area estimate)42%
Gross Revenue (annual)$28,850
Standard Expenses (40%)−$11,540
Net Revenue$17,310
Lease Depreciation (327,732 ÷ 25 yrs)−$13,109
Estimated Net Yield4.4%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$327,732
USD
Stress-Tested Net Yield
4.4%
Price / m² (land)$2,048
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.