BEAUTIFUL 4 BEDROOM VILLA FOR SALE LEASEHOLD WALKING DISTANCE TO NELAYAN BEACH
📍 Canggu•4 Beds•4 Bed / 4 Bath•Leasehold (19 years)
BUDGET VILLA
Property Details
LocationCanggu
Bedrooms4
Beds / Baths4 Bed / 4 Bath
Land Size435 m²
Building Size300 m²
TenureLeasehold — 19 yrs remaining
Price / Bedroom$73,061
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$160/night
Occupancy (area estimate)41%
Gross Revenue (annual)$24,061
Standard Expenses (40%)−$9,624
Net Revenue$14,436
Lease Depreciation (297,938 ÷ 19 yrs)−$15,681
Estimated Net Yield2.5%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$297,938
USD
Stress-Tested Net Yield
2.5%
Price / m² (land)$685
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.