BRAND NEW 1 BEDROOM VILLA FOR SALE IN BALI CEMAGI
📍 Seseh•1 Bed•1 Bed / 2 Bath•Leasehold (22 years)
Property Details
LocationSeseh
Bedrooms1
Beds / Baths1 Bed / 2 Bath
Land Size68 m²
Building Size60 m²
TenureLeasehold — 22 yrs remaining
Price / Bedroom$111,053
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$70/night
Occupancy (area estimate)65%
Gross Revenue (annual)$16,608
Standard Expenses (40%)−$6,643
Net Revenue$9,965
Lease Depreciation (113,217 ÷ 22 yrs)−$5,146
Estimated Net Yield4.4%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$113,217
USD
Stress-Tested Net Yield
4.4%
Price / m² (land)$1,665
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.