BRAND NEW 2 BEDROOM VILLA WITH RICEFIELD VIEW FOR SALE LEASEHOLD IN SESEH BEACHSIDE

📍 Seseh2 Beds2 Bed / 2 BathLeasehold (19 years)
BRAND NEW 2 BEDROOM VILLA WITH RICEFIELD VIEW FOR SALE LEASEHOLD IN SESEH BEACHSIDE

Property Details

LocationSeseh
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size150 m²
Building Size120 m²
TenureLeasehold — 19 yrs remaining
Price / Bedroom$54,796

Net Yield Breakdown

Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →

Estimated Nightly Rate$110/night
Occupancy (area estimate)65%
Gross Revenue (annual)$26,098
Standard Expenses (40%)−$10,439
Net Revenue$15,659
Lease Depreciation (111,727 ÷ 19 yrs)−$5,880
Estimated Net Yield9.0%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →

Asking Price

$111,727

USD

Stress-Tested Net Yield

9.0%

Price / m² (land)$745
View Original Listing →

Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.

📧 Email me this audit as a PDF

3-page PDF with the full math, 5-year cashflow projection, sensitivity analysis, and a question list to take to the agent. Great for negotiation prep.

One email. No newsletter spam.