BRAND NEW 3 BEDROOM VILLA FOR SALE AND RENT IN BALI PERERENAN TUMBAK BAYUH
📍 Pererenan•3 Beds•3 Bed / 3 Bath•Leasehold (28 years)
BUDGET VILLA
Property Details
LocationPererenan
Bedrooms3
Beds / Baths3 Bed / 3 Bath
Land Size150 m²
Building Size180 m²
TenureLeasehold — 28 yrs remaining
Price / Bedroom$65,268
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$109/night
Occupancy (area estimate)49%
Gross Revenue (annual)$19,455
Standard Expenses (40%)−$7,782
Net Revenue$11,673
Lease Depreciation (199,619 ÷ 28 yrs)−$7,129
Estimated Net Yield4.3%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$199,619
USD
Stress-Tested Net Yield
4.3%
Price / m² (land)$1,331
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.