BRAND NEW 4-BEDROOM VILLA FOR SALE LEASEHOLD IN THE HEART OF SEMINYAK
📍 Seminyak•4 Beds•4 Bed / 4 Bath•Leasehold (28 years)
NEAR BUDGET
Property Details
LocationSeminyak
Bedrooms4
Beds / Baths4 Bed / 4 Bath
Land Size207 m²
Building Size466 m²
TenureLeasehold — 28 yrs remaining
Price / Bedroom$100,094
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$263/night
Occupancy (area estimate)42%
Gross Revenue (annual)$40,222
Standard Expenses (40%)−$16,089
Net Revenue$24,133
Lease Depreciation (408,175 ÷ 28 yrs)−$14,578
Estimated Net Yield5.8%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$408,175
USD
Stress-Tested Net Yield
5.8%
Price / m² (land)$1,972
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.