BRAND NEW 4 BEDROOM VILLA FOR SALE LEASEHOLD IN ULUWATU BINGIN
📍 Uluwatu•4 Beds•4 Bed / 4 Bath•Leasehold (33 years)
Property Details
LocationUluwatu
Bedrooms4
Beds / Baths4 Bed / 4 Bath
Land Size220 m²
Building Size305 m²
TenureLeasehold — 33 yrs remaining
Price / Bedroom$177,538
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$299/night
Occupancy (area estimate)42%
Gross Revenue (annual)$45,400
Standard Expenses (40%)−$18,160
Net Revenue$27,240
Lease Depreciation (723,990 ÷ 33 yrs)−$21,939
Estimated Net Yield3.0%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$723,990
USD
Stress-Tested Net Yield
3.0%
Price / m² (land)$3,291
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.