EXCEPTIONAL 2 BEDROOM CLIFFSIDE VILLA + 1 BEDROOM STUDIO WITH OCEAN VIEW FOR SALE AND RENT IN BINGIN
📍 Uluwatu•2 Beds•2 Bed / 3 Bath•Leasehold (28 years)
Property Details
LocationUluwatu
Bedrooms2
Beds / Baths2 Bed / 3 Bath
Land Size300 m²
Building Size375 m²
TenureLeasehold — 28 yrs remaining
Price / Bedroom$492,192
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$138/night
Occupancy (area estimate)42%
Gross Revenue (annual)$20,954
Standard Expenses (40%)−$8,382
Net Revenue$12,572
Lease Depreciation (1,003,565 ÷ 28 yrs)−$35,842
Estimated Net Yield-1.6%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$1,003,565
USD
Stress-Tested Net Yield
-1.6%
Price / m² (land)$3,345
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.