LUXURY 3 BEDROOM VILLA FOR SALE IN BALI SEMINYAK
📍 Seminyak•3 Beds•3 Bed / 0 Bath•Leasehold (7 years)
NEAR BUDGETSHORT LEASE
Property Details
LocationSeminyak
Bedrooms3
Beds / Baths3 Bed / 0 Bath
Land Size500 m²
Building Size450 m²
TenureLeasehold — 7 yrs remaining
Price / Bedroom$97,415
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$190/night
Occupancy (area estimate)42%
Gross Revenue (annual)$29,058
Standard Expenses (40%)−$11,623
Net Revenue$17,435
Lease Depreciation (297,938 ÷ 7 yrs)−$42,563
Estimated Net Yield-5.0%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$297,938
USD
Stress-Tested Net Yield
-5.0%
Price / m² (land)$596
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.