MODERN 4 BEDROOM VILLA FOR SALE AND RENT IN THE CENTER OF TRENDY BERAWA, CANGGU
📍 Canggu•4 Beds•4 Bed / 5 Bath•Leasehold (16 years)
NEAR BUDGET
Property Details
LocationCanggu
Bedrooms4
Beds / Baths4 Bed / 5 Bath
Land Size325 m²
Building Size200 m²
TenureLeasehold — 16 yrs remaining
Price / Bedroom$90,596
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$195/night
Occupancy (area estimate)41%
Gross Revenue (annual)$29,324
Standard Expenses (40%)−$11,730
Net Revenue$17,594
Lease Depreciation (369,443 ÷ 16 yrs)−$23,090
Estimated Net Yield1.4%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$369,443
USD
Stress-Tested Net Yield
1.4%
Price / m² (land)$1,137
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.