MODERN CONTEMPORARY VILLA FOR SALE IN NUSA DUA – SECURE RESIDENTIAL LIVING

📍 Nusa Dua2 Beds2 Bed / 2 BathFreehold
MODERN CONTEMPORARY VILLA FOR SALE IN NUSA DUA – SECURE RESIDENTIAL LIVING

Property Details

LocationNusa Dua
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size110 m²
Building Size169 m²
TenureFreehold
Price / Bedroom$105,208

Net Yield Breakdown

Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →

Estimated Nightly Rate$170/night
Occupancy (area estimate)51%
Gross Revenue (annual)$31,521
Standard Expenses (40%)−$12,609
Net Revenue$18,913
Estimated Net Yield11.5%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →

Asking Price

$214,516

USD

Stress-Tested Net Yield

11.5%

Price / m² (land)$1,950
View Original Listing →

Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.

📧 Email me this audit as a PDF

3-page PDF with the full math, 5-year cashflow projection, sensitivity analysis, and a question list to take to the agent. Great for negotiation prep.

One email. No newsletter spam.