NEAR BEACH 2 BEDROOM VILLA FOR SALE LEASEHOLD IN BALI TABANAN KEDUNGU
📍 Tanah Lot Area•2 Beds•2 Bed / 2 Bath•Leasehold (12 years)
SHORT LEASE
Property Details
LocationTanah Lot Area
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size125 m²
Building Size200 m²
TenureLeasehold — 12 yrs remaining
Price / Bedroom$52,312
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$110/night
Occupancy (area estimate)65%
Gross Revenue (annual)$26,098
Standard Expenses (40%)−$10,439
Net Revenue$15,659
Lease Depreciation (106,662 ÷ 12 yrs)−$8,889
Estimated Net Yield6.6%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$106,662
USD
Stress-Tested Net Yield
6.6%
Price / m² (land)$853
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.