OFF-PLAN 1 BEDROOM APARTMENT FOR SALE LEASEHOLD IN BALI SEMINYAK
📍 Seminyak•1 Bed•1 Bed / 1 Bath•Leasehold (25 years)
NEAR BUDGETOFF PLAN
Property Details
LocationSeminyak
Bedrooms1
Beds / Baths1 Bed / 1 Bath
Land Size48 m²
Building Size48 m²
TenureLeasehold — 25 yrs remaining
Price / Bedroom$127,333
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$95/night
Occupancy (area estimate)42%
Gross Revenue (annual)$14,529
Standard Expenses (40%)−$5,812
Net Revenue$8,717
Lease Depreciation (129,814 ÷ 25 yrs)−$5,193
Estimated Net Yield6.6%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$129,814
USD
Stress-Tested Net Yield
6.6%
Price / m² (land)$2,704
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.