OFF-PLAN 1 BEDROOM OCEAN VIEW FOR SALE LEASEHOLD IN BALI BENOA
📍 Nusa Dua•1 Bed•1 Bed / 1 Bath•Leasehold (35 years)
OFF PLAN
Property Details
LocationNusa Dua
Bedrooms1
Beds / Baths1 Bed / 1 Bath
Land Size83 m²
Building Size83 m²
TenureLeasehold — 35 yrs remaining
Price / Bedroom$274,709
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$155/night
Occupancy (area estimate)51%
Gross Revenue (annual)$28,740
Standard Expenses (40%)−$11,496
Net Revenue$17,244
Lease Depreciation (280,062 ÷ 35 yrs)−$8,002
Estimated Net Yield5.2%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$280,062
USD
Stress-Tested Net Yield
5.2%
Price / m² (land)$3,374
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.