OFF-PLAN 1 BEDROOM VILLA FOR SALE LEASEHOLD IN BALI PERERENAN TUMBAK BAYUH
📍 Pererenan•1 Bed•1 Bed / 1 Bath•Leasehold (30 years)
OFF PLAN
Property Details
LocationPererenan
Bedrooms1
Beds / Baths1 Bed / 1 Bath
Land Size100 m²
Building Size76 m²
TenureLeasehold — 30 yrs remaining
Price / Bedroom$169,501
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$126/night
Occupancy (area estimate)49%
Gross Revenue (annual)$22,489
Standard Expenses (40%)−$8,996
Net Revenue$13,493
Lease Depreciation (172,804 ÷ 30 yrs)−$5,760
Estimated Net Yield7.3%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$172,804
USD
Stress-Tested Net Yield
7.3%
Price / m² (land)$1,728
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.