OFF-PLAN 2 BEDROOM VILLA FOR SALE LEASEHOLD IN BALI PERERENAN NORTH SIDE
📍 Pererenan•2 Beds•2 Bed / 2 Bath•Leasehold (26 years)
OFF PLAN
Property Details
LocationPererenan
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size90 m²
Building Size100 m²
TenureLeasehold — 26 yrs remaining
Price / Bedroom$111,724
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$141/night
Occupancy (area estimate)49%
Gross Revenue (annual)$25,166
Standard Expenses (40%)−$10,067
Net Revenue$15,100
Lease Depreciation (227,800 ÷ 26 yrs)−$8,762
Estimated Net Yield5.1%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$227,800
USD
Stress-Tested Net Yield
5.1%
Price / m² (land)$2,531
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.