OFF-PLAN 2 BEDROOMS PENTHOUSE FOR SALE LEASEHOLD IN BALI UBUD
📍 Ubud•2 Beds•2 Bed / 2 Bath•Leasehold (22 years)
OFF PLAN
Property Details
LocationUbud
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size125 m²
Building Size125 m²
TenureLeasehold — 22 yrs remaining
Price / Bedroom$137,936
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$164/night
Occupancy (area estimate)41%
Gross Revenue (annual)$24,662
Standard Expenses (40%)−$9,865
Net Revenue$14,797
Lease Depreciation (281,246 ÷ 22 yrs)−$12,784
Estimated Net Yield3.9%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$281,246
USD
Stress-Tested Net Yield
3.9%
Price / m² (land)$2,250
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.