OFF-PLAN 3 BEDROOM VILLA FOR SALE LEASEHOLD IN BALI PERERENAN BEACHSIDE
📍 Pererenan•3 Beds•3 Bed / 3 Bath•Leasehold (25 years)
OFF PLAN
Property Details
LocationPererenan
Bedrooms3
Beds / Baths3 Bed / 3 Bath
Land Size297 m²
Building Size128 m²
TenureLeasehold — 25 yrs remaining
Price / Bedroom$127,336
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$156/night
Occupancy (area estimate)49%
Gross Revenue (annual)$27,844
Standard Expenses (40%)−$11,137
Net Revenue$16,706
Lease Depreciation (389,451 ÷ 25 yrs)−$15,578
Estimated Net Yield1.8%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$389,451
USD
Stress-Tested Net Yield
1.8%
Price / m² (land)$1,311
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.