OFF-PLAN LUXURY 4 BEDROOM VILLA FOR SALE LEASEHOLD IN UBUD
📍 Ubud•4 Beds•4 Bed / 5 Bath•Leasehold (27 years)
OFF PLAN
Property Details
LocationUbud
Bedrooms4
Beds / Baths4 Bed / 5 Bath
Land Size372 m²
Building Size324 m²
TenureLeasehold — 27 yrs remaining
Price / Bedroom$170,786
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$246/night
Occupancy (area estimate)41%
Gross Revenue (annual)$36,993
Standard Expenses (40%)−$14,797
Net Revenue$22,196
Lease Depreciation (696,454 ÷ 27 yrs)−$25,795
Estimated Net Yield1.4%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$696,454
USD
Stress-Tested Net Yield
1.4%
Price / m² (land)$1,872
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.