SPACIOUS 5 BEDROOM FAMILY VILLA FOR SALE AND RENT IN SESEH BEACHSIDE

📍 Seseh5 Beds5 Bed / 5 BathLeasehold (22 years)
SPACIOUS 5 BEDROOM FAMILY VILLA FOR SALE AND RENT IN SESEH BEACHSIDE

Property Details

LocationSeseh
Bedrooms5
Beds / Baths5 Bed / 5 Bath
Land Size3500 m²
Building Size500 m²
TenureLeasehold — 22 yrs remaining
Price / Bedroom$217,429

Net Yield Breakdown

Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →

Estimated Nightly Rate$300/night
Occupancy (area estimate)65%
Gross Revenue (annual)$71,175
Standard Expenses (40%)−$28,470
Net Revenue$42,705
Lease Depreciation (1,108,330 ÷ 22 yrs)−$50,379
Estimated Net Yield-0.6%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →

Asking Price

$1,108,330

USD

Stress-Tested Net Yield

-0.6%

Price / m² (land)$317
View Original Listing →

Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.

📧 Email me this audit as a PDF

3-page PDF with the full math, 5-year cashflow projection, sensitivity analysis, and a question list to take to the agent. Great for negotiation prep.

One email. No newsletter spam.