1-BEDROOM APARTMENT FOR SALE WALKING DISTANCE TO BERAWA BEACH
📍 Canggu•1 Bed•1 Bed / 1 Bath•Leasehold (12 years)
BUDGET VILLASHORT LEASE
Property Details
LocationCanggu
Bedrooms1
Beds / Baths1 Bed / 1 Bath
Land Size85 m²
Building Size85 m²
TenureLeasehold — 12 yrs remaining
Price / Bedroom$123,093
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$68/night
Occupancy (area estimate)41%
Gross Revenue (annual)$10,226
Standard Expenses (40%)−$4,090
Net Revenue$6,136
Lease Depreciation (125,492 ÷ 12 yrs)−$10,458
Estimated Net Yield-0.5%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$125,492
USD
Stress-Tested Net Yield
-0.5%
Price / m² (land)$1,476
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.