1 BEDROOM APARTMENT WITH POOL FOR SALE LEASEHOLD IN BALI CANGGU BERAWA

📍 Canggu1 Bed1 Bed / 1 BathLeasehold (26 years)
BUDGET VILLA
1 BEDROOM APARTMENT WITH POOL FOR SALE LEASEHOLD IN BALI CANGGU BERAWA

Property Details

LocationCanggu
Bedrooms1
Beds / Baths1 Bed / 1 Bath
Land Size52 m²
Building Size45 m²
TenureLeasehold — 26 yrs remaining
Price / Bedroom$95,597

Net Yield Breakdown

Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →

Estimated Nightly Rate$68/night
Occupancy (area estimate)41%
Gross Revenue (annual)$10,226
Standard Expenses (40%)−$4,090
Net Revenue$6,136
Lease Depreciation (97,459 ÷ 26 yrs)−$3,748
Estimated Net Yield6.3%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →

Asking Price

$97,459

USD

Stress-Tested Net Yield

6.3%

Price / m² (land)$1,874
View Original Listing →

Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.

📧 Email me this audit as a PDF

3-page PDF with the full math, 5-year cashflow projection, sensitivity analysis, and a question list to take to the agent. Great for negotiation prep.

One email. No newsletter spam.