1 BEDROOM LOFT VILLA FOR SALE LEASEHOLD IN BALI TUMBAK BAYUH
📍 Pererenan•1 Bed•1 Bed / 1 Bath•Leasehold (23 years)
BUDGET VILLA
Property Details
LocationPererenan
Bedrooms1
Beds / Baths1 Bed / 1 Bath
Land Size48 m²
Building Size54 m²
TenureLeasehold — 23 yrs remaining
Price / Bedroom$108,130
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$88/night
Occupancy (area estimate)49%
Gross Revenue (annual)$15,707
Standard Expenses (40%)−$6,283
Net Revenue$9,424
Lease Depreciation (110,237 ÷ 23 yrs)−$4,793
Estimated Net Yield7.2%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$110,237
USD
Stress-Tested Net Yield
7.2%
Price / m² (land)$2,297
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.