12 BEDROOM MODERN VILLA WITH RICEFIELD VIEW FOR SALE LEASEHOLD IN UBUD
📍 Ubud•12 Beds•12 Bed / 0 Bath•Leasehold (43 years)
Property Details
LocationUbud
Bedrooms12
Beds / Baths12 Bed / 0 Bath
Land Size2400 m²
Building Size902 m²
TenureLeasehold — 43 yrs remaining
Price / Bedroom$97,415
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$286/night
Occupancy (area estimate)41%
Gross Revenue (annual)$43,009
Standard Expenses (40%)−$17,203
Net Revenue$25,805
Lease Depreciation (1,191,753 ÷ 43 yrs)−$27,715
Estimated Net Yield1.2%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$1,191,753
USD
Stress-Tested Net Yield
1.2%
Price / m² (land)$497
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.