12 BEDROOM VILLA FOR SALE LEASEHOLD IN PERERENAN
📍 Pererenan•12 Beds•12 Bed / 0 Bath•Leasehold (31 years)
Property Details
LocationPererenan
Bedrooms12
Beds / Baths12 Bed / 0 Bath
Land Size1073 m²
Building Size900 m²
TenureLeasehold — 31 yrs remaining
Price / Bedroom$233,065
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$345/night
Occupancy (area estimate)49%
Gross Revenue (annual)$61,577
Standard Expenses (40%)−$24,631
Net Revenue$36,946
Lease Depreciation (2,851,269 ÷ 31 yrs)−$91,976
Estimated Net Yield-1.5%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$2,851,269
USD
Stress-Tested Net Yield
-1.5%
Price / m² (land)$2,657
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.