16 BEDROOM BEACHFRONT RESORT FOR SALE LEASEHOLD IN AMED BALI
📍 North Coast•16 Beds•16 Bed / 0 Bath•Leasehold (45 years)
Property Details
LocationNorth Coast
Bedrooms16
Beds / Baths16 Bed / 0 Bath
Land Size11000 m²
Building Size1506 m²
TenureLeasehold — 45 yrs remaining
Price / Bedroom$182,788
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$300/night
Occupancy (area estimate)65%
Gross Revenue (annual)$71,175
Standard Expenses (40%)−$28,470
Net Revenue$42,705
Lease Depreciation (2,981,587 ÷ 45 yrs)−$66,257
Estimated Net Yield-0.8%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$2,981,587
USD
Stress-Tested Net Yield
-0.8%
Price / m² (land)$271
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.