2 BEDROOM APARTMENT FOR SALE LEASEHOLD IN BALI NUSA DUA
📍 Nusa Dua•2 Beds•2 Bed / 2 Bath•Leasehold (26 years)
BUDGET VILLA
Property Details
LocationNusa Dua
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size150 m²
Building Size150 m²
TenureLeasehold — 26 yrs remaining
Price / Bedroom$84,459
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$119/night
Occupancy (area estimate)51%
Gross Revenue (annual)$22,065
Standard Expenses (40%)−$8,826
Net Revenue$13,239
Lease Depreciation (172,208 ÷ 26 yrs)−$6,623
Estimated Net Yield6.2%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$172,208
USD
Stress-Tested Net Yield
6.2%
Price / m² (land)$1,148
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.