2 BEDROOM VILLA FOR SALE AND RENT IN CANGGU BABAKAN

📍 Canggu2 Beds2 Bed / 2 BathLeasehold (28 years)
NEAR BUDGET
2 BEDROOM VILLA FOR SALE AND RENT IN CANGGU BABAKAN

Property Details

LocationCanggu
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size200 m²
Building Size100 m²
TenureLeasehold — 28 yrs remaining
Price / Bedroom$102,286

Net Yield Breakdown

Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →

Estimated Nightly Rate$122/night
Occupancy (area estimate)41%
Gross Revenue (annual)$18,346
Standard Expenses (40%)−$7,339
Net Revenue$11,008
Lease Depreciation (208,557 ÷ 28 yrs)−$7,448
Estimated Net Yield4.9%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →

Asking Price

$208,557

USD

Stress-Tested Net Yield

4.9%

Price / m² (land)$1,043
View Original Listing →

Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.

📧 Email me this audit as a PDF

3-page PDF with the full math, 5-year cashflow projection, sensitivity analysis, and a question list to take to the agent. Great for negotiation prep.

One email. No newsletter spam.