2 BEDROOM VILLA FOR SALE IN CANGGU BERAWA
📍 Canggu•2 Beds•2 Bed / 2 Bath•Leasehold (18 years)
BUDGET VILLA
Property Details
LocationCanggu
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size130 m²
Building Size174 m²
TenureLeasehold — 18 yrs remaining
Price / Bedroom$89,427
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$100/night
Occupancy (area estimate)41%
Gross Revenue (annual)$15,038
Standard Expenses (40%)−$6,015
Net Revenue$9,023
Lease Depreciation (182,338 ÷ 18 yrs)−$10,130
Estimated Net Yield2.4%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$182,338
USD
Stress-Tested Net Yield
2.4%
Price / m² (land)$1,403
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.