2 BEDROOM VILLA FOR SALE IN SANUR
📍 Sanur•2 Beds•2 Bed / 2 Bath•Leasehold (26 years)
EXTREME BUDGETBUDGET VILLA
Property Details
LocationSanur
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size120 m²
Building Size105 m²
TenureLeasehold — 26 yrs remaining
Price / Bedroom$52,604
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$72/night
Occupancy (area estimate)80%
Gross Revenue (annual)$21,024
Standard Expenses (40%)−$8,410
Net Revenue$12,614
Lease Depreciation (107,258 ÷ 26 yrs)−$4,125
Estimated Net Yield5.9%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$107,258
USD
Stress-Tested Net Yield
5.9%
Price / m² (land)$894
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.