2 BEDROOM VILLA FOR SALE IN THE MIDDLE OF RICEFIELD IN PADONAN
📍 Canggu•2 Beds•2 Bed / 2 Bath•Leasehold (24 years)
BUDGET VILLA
Property Details
LocationCanggu
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size250 m²
Building Size220 m²
TenureLeasehold — 24 yrs remaining
Price / Bedroom$92,057
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$100/night
Occupancy (area estimate)41%
Gross Revenue (annual)$15,038
Standard Expenses (40%)−$6,015
Net Revenue$9,023
Lease Depreciation (187,701 ÷ 24 yrs)−$7,821
Estimated Net Yield3.6%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$187,701
USD
Stress-Tested Net Yield
3.6%
Price / m² (land)$751
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.