2 BEDROOM VILLA FOR SALE IN TUMBAK BAYUH
📍 Pererenan•2 Beds•2 Bed / 1 Bath•Leasehold (18 years)
EXTREME BUDGETBUDGET VILLA
Property Details
LocationPererenan
Bedrooms2
Beds / Baths2 Bed / 1 Bath
Land Size50 m²
Building Size90 m²
TenureLeasehold — 18 yrs remaining
Price / Bedroom$46,759
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$70/night
Occupancy (area estimate)49%
Gross Revenue (annual)$12,494
Standard Expenses (40%)−$4,998
Net Revenue$7,496
Lease Depreciation (95,340 ÷ 18 yrs)−$5,297
Estimated Net Yield5.1%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$95,340
USD
Stress-Tested Net Yield
5.1%
Price / m² (land)$1,907
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.