2 BEDROOM VILLA IN A COMPLEX FOR SALE LEASEHOLD IN SANUR
📍 Sanur•2 Beds•2 Bed / 2 Bath•Leasehold (18 years)
EXTREME BUDGETBUDGET VILLA
Property Details
LocationSanur
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size120 m²
Building Size100 m²
TenureLeasehold — 18 yrs remaining
Price / Bedroom$55,527
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$72/night
Occupancy (area estimate)80%
Gross Revenue (annual)$21,024
Standard Expenses (40%)−$8,410
Net Revenue$12,614
Lease Depreciation (113,217 ÷ 18 yrs)−$6,290
Estimated Net Yield3.7%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$113,217
USD
Stress-Tested Net Yield
3.7%
Price / m² (land)$943
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.