2 UNITS CONNECTED OF EACH 4 BEDROOMS AND 3 BEDROOMS VILLA FOR SALE LEASEHOLD IN BERAWA
📍 Canggu•4 Beds•4 Bed / 0 Bath•Leasehold (11 years)
BUDGET VILLAMULTI UNITSHORT LEASE
Property Details
LocationCanggu
Bedrooms4
Beds / Baths4 Bed / 0 Bath
Land Size450 m²
Building Size400 m²
TenureLeasehold — 11 yrs remaining
Price / Bedroom$67,216
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$160/night
Occupancy (area estimate)41%
Gross Revenue (annual)$24,061
Standard Expenses (40%)−$9,624
Net Revenue$14,436
Lease Depreciation (274,103 ÷ 11 yrs)−$24,918
Estimated Net Yield-0.6%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$274,103
USD
Stress-Tested Net Yield
-0.6%
Price / m² (land)$609
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.