21 BEDROOMS APARTMENTS BUILDING FOR SALE LEASEHOLD IN BALI SEMINYAK RESIDENTIAL SIDE
📍 Seminyak•21 Beds•21 Bed / 0 Bath•Leasehold (20 years)
NEAR BUDGET
Property Details
LocationSeminyak
Bedrooms21
Beds / Baths21 Bed / 0 Bath
Land Size1000 m²
Building Size981 m²
TenureLeasehold — 20 yrs remaining
Price / Bedroom$41,749
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$275/night
Occupancy (area estimate)42%
Gross Revenue (annual)$42,057
Standard Expenses (40%)−$16,823
Net Revenue$25,234
Lease Depreciation (893,815 ÷ 20 yrs)−$44,691
Estimated Net Yield-0.5%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$893,815
USD
Stress-Tested Net Yield
-0.5%
Price / m² (land)$894
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.